Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Centerville at 409 Davis Dr, Centerville, GA, 31028 at $184,000 posts ROI 28.5% with $437/mo cash flow from $1,557/mo rent. Total monthly income equals $1,557/mo, and annual cash flow records $5,241/yr on $60,996 to close. Return on cash invested measures 28.5% and rental yield reads 10.15% at the current $184,000. Equity gained on principal adds $1,187/yr, and 5% annual appreciation supports $50,836 by year five. Five-year ROI prints 148.79% and total cumulative return in cash totals $90,757.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,557/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1971
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31028, Centerville, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,663 (100%) |
| Owner Occupied HU | 1,925 (72.3%) |
| Renter Occupied HU | 618 (23.2%) |
| Vacant Housing Units | 120 ( 4.5%) |
| Median Home Value | $227,220 |
| Average Home Value | $258,292 |
Residential
2,732
Single Family
2,333
Multi-Family
399
Businesses
247
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Becky Smart • SOUTHERN CLASSIC REALTORS
Mls Name: CGMLS
Mls ID: #254969
