Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Georgetown at 112 Rosemary Cv, Georgetown, TX, 78626 earns $306/mo cash flow from $2,136/mo rent with a $1,248/mo payment. Total monthly income totals $2,136/mo, and annual cash flow totals $3,669/yr on $84,533 capital. ROI tracks 24.25% on current figures, and rental yield reads 10.05% at a $255,000 purchase. Equity gained on principal adds $1,645/yr, and 5% annual appreciation supports $70,452 over five years. Five-year ROI reaches 127.42% and total cumulative return in cash sums $107,708. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,136/mo property income instead of your personal income.
Single Family
Built in 1999
5,138 sqft lot
$N/A/sqft
$17 monthly HOA
Neighborhood data shown for ZIP Code: 78626, Georgetown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,715 (100%) |
| Owner Occupied HU | 12,437 (54.8%) |
| Renter Occupied HU | 8,112 (35.7%) |
| Vacant Housing Units | 2,166 ( 9.5%) |
| Median Home Value | $447,966 |
| Average Home Value | $498,391 |
Residential
20,357
Single Family
15,646
Multi-Family
4,711
Businesses
1,177
Date | Event | Price |
|---|---|---|
| 2025-09-23 | Listing removed | $260,000 |
| 2025-09-02 | Contingent | $260,000 |
| 2025-08-04 | Listed for sale | $260,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-18 | $2291.94 | -0.15% | $292,677 | 10.00% |
| 2023-10-18 | $2295.46 | -34.18% | $266,070 | 10.00% |
| 2022-10-18 | $3487.36 | -4.03% | $241,882 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
