Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Jarrell at 533 Peony Ct, Jarrell, TX, 76537 offers a 10.77% rental yield on a $202,300 purchase with $1,816/mo rent. Total monthly income registers $1,816/mo, and a $990/mo payment leaves $258/mo available for distribution. Annual cash flow reaches $3,098/yr on $67,062 to close, and return on cash invested stands at 24.53% in year one. Equity gained on principal adds $1,305/yr while 5% annual appreciation supports $55,892 over five years. Portfolio math shows five-year ROI at 129.66% and total cumulative return in cash at $86,950. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,816/mo property income against a $990/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2020
6,298 sqft lot
$N/A/sqft
$26 monthly HOA
Neighborhood data shown for ZIP Code: 76537, Jarrell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,016 (100%) |
| Owner Occupied HU | 6,922 (86.4%) |
| Renter Occupied HU | 769 ( 9.6%) |
| Vacant Housing Units | 325 ( 4.1%) |
| Median Home Value | $389,538 |
| Average Home Value | $457,281 |
Residential
7,662
Single Family
7,389
Multi-Family
273
Businesses
333
Date | Event | Price |
|---|---|---|
| 2025-06-30 | Listing removed | $210,000 |
| 2025-06-02 | Contingent | $210,000 |
| 2025-05-22 | Price change | $210,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-19 | $4479.11 | -1.73% | $240,106 | -2.19% |
| 2023-10-19 | $4557.86 | -29.51% | $245,486 | -3.60% |
| 2022-10-19 | $6465.61 | 23.76% | $254,664 | 38.81% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
