117 Starpacker LnJarrellTX76537
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Jarrell at 117 Starpacker Ln, Jarrell, TX, 76537 priced at $224,990 pairs $2,039/mo rent with $439/mo cash flow after a $1,101/mo payment. Total monthly income equals $2,039/mo, and annual cash flow comes to $5,271/yr on $74,584 invested. Return on cash invested is 26.98% in year one, and rental yield stands at 10.88% on a $224,990 basis. Equity gained on principal adds $1,452/yr, and 5% annual appreciation accumulates to $62,161 by year five. Five-year ROI measures 141.99% and total cumulative return in cash reaches $105,906. For financing, Ziffy Mortgage’s DSCR program evaluates $2,039/mo property income against a $1,101/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
5,388 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76537, Jarrell, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,016 (100%) |
| Owner Occupied HU | 6,922 (86.4%) |
| Renter Occupied HU | 769 ( 9.6%) |
| Vacant Housing Units | 325 ( 4.1%) |
| Median Home Value | $389,538 |
| Average Home Value | $457,281 |
Housing Distribution
Address Breakdown
Residential
7,662
Single Family
7,389
Multi-Family
273
Businesses
333
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices