111 Huckleberry Dr, La Plata, MD, 20646 | $2,111/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
996 sft

6208 Teaberry Way, Clinton, MD, 20735

2 Bed
2 Bath
1220 sft

9220 Cardinal Forest Ln #E, Lorton, VA, 22079

3 Bed
3 Bath
1280 sft

12001 Silver Spur Pl, Waldorf, MD, 20601

2 Bed
4 Bath
1412 sft

11839 Tower Hamlets Pl, Waldorf, MD, 20602

Nearby investment properties with comparable prices

1 Bed
1 Bath
757 sft

2525 Huntington Ave #18, Alexandria, VA, 22303

2 Bed
2 Bath
- sft

3342 Huntley Square Dr APT A-2, Temple Hills, MD, 20748

2 Bed
1 Bath
1031 sft

3303 Huntley Square Dr APT C-2, Temple Hills, MD, 20748

2 Bed
1 Bath
829 sft

557 Wilson Bridge Dr APT C1, Oxon Hill, MD, 20745

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in La Plata at 111 Huckleberry Dr, La Plata, MD, 20646 with 5% annual appreciation on a $164,500 basis while $3,362/mo rent supports operations. Total monthly income totals $3,362/mo and a $805/mo payment preserves $2,111/mo for cash returns. Annual cash flow comes to $25,329/yr on $54,532 deployed, and return on cash invested reaches 66.36% in year one. Equity gained on principal adds $1,061/yr, and five-year appreciation sums $45,448 alongside rental yield of 24.53%. Five-year ROI measures 353.8% and total cumulative return in cash totals $192,934.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,362/mo property income versus a $805/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Townhouse

Built in 1988

1,650 sqft lot

$N/A/sqft

$39 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20646, La Plata, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,606 (100%)
Owner Occupied HU	6,894 (80.1%)
Renter Occupied HU	1,353 (15.7%)
Vacant Housing Units	359 ( 4.2%)
Median Home Value	$485,791
Average Home Value	$513,060