9220 Cardinal Forest Ln #E, Lorton, VA, 22079 | $645/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

9220 Cardinal Forest Ln #E, Lorton, VA, 22079 | $645/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
1760 sft

607 Knollwood Ct, Stafford, VA, 22554

5 Bed
3 Bath
2050 sft

14016 Roanoke St, Woodbridge, VA, 22191

4 Bed
3 Bath
1728 sft

3016 Mediterranean Dr, Stafford, VA, 22554

3 Bed
3 Bath
1260 sft

15013 Cardin Pl, Woodbridge, VA, 22193

Nearby investment properties with comparable prices

3 Bed
2 Bath
1280 sft

1909 Fort Monroe Ct, Dumfries, VA, 22026

3 Bed
1 Bath
988 sft

15011 Cordell Ave, Woodbridge, VA, 22193

3 Bed
2 Bath
1260 sft

14436 Falmouth Dr, Woodbridge, VA, 22193

3 Bed
3 Bath
1621 sft

12875 Cara Dr #29-B, Woodbridge, VA, 22192

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lorton at 9220 Cardinal Forest Ln #E, Lorton, VA, 22079 uses $122,655 cash to close to unlock $7,742/yr annual cash flow and $645/mo monthly cash flow. Total monthly income runs $2,857/mo, and a $1,811/mo payment keeps the spread at $645/mo. Purchase price stands at $370,000, and rental yield measures 9.27% with $2,857/mo rent. Return on cash invested shows 26.22% in year one, and 5% annual appreciation builds toward $102,224 over five years. Five-year ROI reaches 136.44% and total cumulative return in cash records $167,345. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,857/mo property income covering a $1,811/mo payment rather than investor’s personal income.

Condo

Built in 1995

N/A lot

$N/A/sqft

No HOA

More details about the property

Spacious and beautifully updated, this 2-bedroom, 2-bathroom condo in the sought-after Highland at Gunston Corner community offers a rare double master layout with high ceilings and an abundance of natural light. The gourmet kitchen features a gas range, Corian countertops, center island, and wine chillerperfect for cooking and entertaining. Enjoy two private balconies, including one off the owners suite, as well as the convenience of an in-unit washer and dryer. Recent upgrades include new windows (2024) and a brand-new HVAC system and hot water heater (2025), providing comfort and peace of mind. Community amenities include a pool, fitness center, and easy access to shopping, dining, arts, and parks. Ideally located near I-395, VRE, and Lorton, this home blends style, function, and convenience.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22079, Lorton, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,370 (100%)
Owner Occupied HU	8,186 (66.2%)
Renter Occupied HU	3,594 (29.1%)
Vacant Housing Units	590 ( 4.8%)
Median Home Value	$773,838
Average Home Value	$805,386