








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Oxon Hill at 557 Wilson Bridge Dr APT C1, Oxon Hill, MD, 20745 offers a 9.13% rental yield on a $140,000 purchase with $1,065/mo rent. Total monthly income registers $1,065/mo, and a $685/mo payment leaves $195/mo available for distribution. Annual cash flow reaches $2,334/yr on $46,410 to close, and return on cash invested stands at 24.94% in year one. Equity gained on principal adds $903/yr while 5% annual appreciation supports $38,679 over five years. Portfolio math shows five-year ROI at 129.9% and total cumulative return in cash at $60,286. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,065/mo property income against a $685/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1966
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20745, Oxon Hill, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,455 (100%) |
| Owner Occupied HU | 5,938 (44.1%) |
| Renter Occupied HU | 6,541 (48.6%) |
| Vacant Housing Units | 976 ( 7.3%) |
| Median Home Value | $416,556 |
| Average Home Value | $454,414 |
Residential
13,507
Single Family
6,035
Multi-Family
7,472
Businesses
745
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Nathan Dart • RE/MAX Realty Group
Mls Name: Bright MLS
Mls ID: #MDPG2177022