Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Weimar at 111 E Hinton Rd, Weimar, TX, 78962 listed at $179,900 pairs $2,222/mo rent with a $881/mo payment to leave $942/mo cash flow. Total monthly income runs $2,222/mo, and annual cash flow reaches $11,307/yr on $59,637 cash to close. Return on cash invested measures 38.87% in year one, and rental yield registers 14.82% at a $179,900 basis. Equity gained on principal adds $1,161/yr, and annual property appreciation at 5% supports $49,703 by year five. Five-year ROI tracks 205.8% and total cumulative return in cash totals $122,733. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,222/mo property income relative to a $881/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1925
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78962, Weimar, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,496 (100%) |
| Owner Occupied HU | 1,629 (65.3%) |
| Renter Occupied HU | 325 (13.0%) |
| Vacant Housing Units | 542 (21.7%) |
| Median Home Value | $298,242 |
| Average Home Value | $479,954 |
Residential
2,104
Single Family
2,062
Multi-Family
42
Businesses
229
Date | Event | Price |
|---|---|---|
| 2024-06-01 | Listing removed | N/A |
| 2024-05-13 | Price change | $179,900 |
| 2024-04-18 | Price change | $184,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $790.49 | 47.56% | $48,370 | 73.18% |
| 2022-08-14 | $535.69 | -2.07% | $27,930 | N/A |
| 2021-08-14 | $547.04 | N/A | $27,930 | 18.20% |
Listed by: Patrick Poteet • Patrick Poteet Properties
Mls Name: HAR
Mls Provider:
Mls ID: #42499046
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
