








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Glidden at 600 Brazos St, Glidden, TX, 78943 priced at $159,000 pairs $1,272/mo rent with $142/mo cash flow after a $778/mo payment. Total monthly income equals $1,272/mo, and annual cash flow comes to $1,699/yr on $52,709 invested. Return on cash invested is 23.13% in year one, and rental yield stands at 9.6% on a $159,000 basis. Equity gained on principal adds $1,026/yr, and 5% annual appreciation accumulates to $43,929 by year five. Five-year ROI measures 121.39% and total cumulative return in cash reaches $63,984. For financing, Ziffy Mortgage’s DSCR program evaluates $1,272/mo property income against a $778/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1939
0.47 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78943, Glidden, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 135 (100%) |
| Owner Occupied HU | 91 (67.4%) |
| Renter Occupied HU | 15 (11.1%) |
| Vacant Housing Units | 29 (21.5%) |
| Median Home Value | $156,250 |
| Average Home Value | $304,258 |
Residential
164
Single Family
164
Multi-Family
0
Businesses
1
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Heidi May • Leyco Real Estate
Mls Name: HAR
Mls ID: #49238283