Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in La Grange at 441 S College St, La Grange, TX, 78945 offers $1,890/mo rent that, after a $1,269/mo payment, leaves $46/mo cash flow. Total monthly income is $1,890/mo, and annual cash flow is $557/yr on $85,925 cash. Return on cash invested measures 20.56% in year one, and rental yield stands at 8.75% at a $259,200 entry. Equity gained on principal adds $1,673/yr while 5% annual appreciation compounds into $71,612 by year five. Five-year ROI records 107.56% and total cumulative return in cash reaches $92,418. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,890/mo property income versus a $1,269/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78945, La Grange, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,435 (100%) |
| Owner Occupied HU | 3,493 (64.3%) |
| Renter Occupied HU | 1,087 (20.0%) |
| Vacant Housing Units | 855 (15.7%) |
| Median Home Value | $336,798 |
| Average Home Value | $428,576 |
Residential
4,890
Single Family
4,751
Multi-Family
139
Businesses
733
Date | Event | Price |
|---|---|---|
| 2025-06-05 | Listing removed | $270,000 |
| 2025-05-16 | Contingent | $270,000 |
| 2025-05-05 | Listed for sale | $270,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-14 | $3643.06 | 2.33% | $259,530 | 3.68% |
| 2023-10-14 | $3560.04 | 19.87% | $250,330 | 40.53% |
| 2022-10-14 | $2969.81 | 23.60% | $178,130 | 18.23% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
