Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in La Grange at 639 S Washington St, La Grange, TX, 78945 priced at $224,200 pairs $2,122/mo rent with $478/mo cash flow after a $1,097/mo payment. Total monthly income equals $2,122/mo, and annual cash flow comes to $5,733/yr on $74,322 invested. Return on cash invested is 27.62% in year one, and rental yield stands at 11.36% on a $224,200 basis. Equity gained on principal adds $1,447/yr, and 5% annual appreciation accumulates to $61,942 by year five. Five-year ROI measures 145.71% and total cumulative return in cash reaches $108,298. For financing, Ziffy Mortgage’s DSCR program evaluates $2,122/mo property income against a $1,097/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1958
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78945, La Grange, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,435 (100%) |
| Owner Occupied HU | 3,493 (64.3%) |
| Renter Occupied HU | 1,087 (20.0%) |
| Vacant Housing Units | 855 (15.7%) |
| Median Home Value | $336,798 |
| Average Home Value | $428,576 |
Residential
4,890
Single Family
4,751
Multi-Family
139
Businesses
733
Date | Event | Price |
|---|---|---|
| 2025-04-01 | Pending sale | $237,000 |
| 2025-02-16 | Price change | $237,000 |
| 2024-12-14 | Listed for sale | $259,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-08 | $4323.98 | 2.03% | $308,040 | 3.37% |
| 2023-10-08 | $4238.12 | 174.42% | $298,010 | 33.93% |
| 2022-10-08 | $1544.42 | 3.93% | $222,508 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
