11024 Brook Green LnHasletTX76052
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Haslet at 11024 Brook Green Ln, Haslet, TX, 76052 generates $5,970/mo in rent and, after a $3,206/mo payment, leaves $1,220/mo in cash flow. Total monthly income is $5,970/mo, and annual cash flow is $14,645/yr on $215,495 invested. Return on cash invested sits at 26.86% in year one, and rental yield is 10.94% on a $655,000 entry. Equity gained on principal adds $4,227/yr, while 5% annual appreciation builds toward $180,964 over five years. Five-year ROI reaches 141.47% and total cumulative return in cash sums $304,871. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,970/mo property income rather than buyer’s personal income.
Single Family
Built in 2003
1.00 Acres lot
$N/A/sqft
$550 semi-annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Housing Distribution
Address Breakdown
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John Cooper • Scottco Realty Group LLC
Mls Name: NTREIS
Mls ID: #20706210
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.