The Darby Plan, WalshAledoTX76008
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aledo at The Darby Plan, Walsh, Aledo, TX, 76008 with 5% annual appreciation on a $556,850 basis while $4,242/mo rent supports operations. Total monthly income totals $4,242/mo and a $2,726/mo payment preserves $282/mo for cash returns. Annual cash flow comes to $3,380/yr on $183,204 deployed, and return on cash invested reaches 21.91% in year one. Equity gained on principal adds $3,593/yr, and five-year appreciation sums $153,847 alongside rental yield of 9.14%. Five-year ROI measures 114.73% and total cumulative return in cash totals $210,192.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,242/mo property income versus a $2,726/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,914 (100%) |
| Owner Occupied HU | 8,685 (87.6%) |
| Renter Occupied HU | 749 ( 7.6%) |
| Vacant Housing Units | 480 ( 4.8%) |
| Median Home Value | $528,969 |
| Average Home Value | $590,314 |
Housing Distribution
Address Breakdown
Residential
9,537
Single Family
9,524
Multi-Family
13
Businesses
763
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
