Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,605/mo, and a $3,030/mo payment. Purchase price stands at $619,000, and rental yield measures 6.99% with $3,605/mo rent. Return on cash invested shows 15.36% in year one, and 5% annual appreciation builds toward $171,018 over five years. Five-year ROI reaches 79.65% and total cumulative return in cash records $162,205. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,605/mo property income covering a $3,030/mo payment rather than investor’s personal income.
Single Family
Built in 2020
1.10 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76044, Godley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,579 (100%) |
| Owner Occupied HU | 2,998 (83.8%) |
| Renter Occupied HU | 342 ( 9.6%) |
| Vacant Housing Units | 239 ( 6.7%) |
| Median Home Value | $424,069 |
| Average Home Value | $550,357 |
Residential
3,397
Single Family
3,397
Multi-Family
0
Businesses
190
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Joseph Felling • Coldwell Banker Realty
Mls Name: NTREIS
Mls ID: #21071609
