804 Redbud Rd, Burleson, TX, 76028 | $398/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

804 Redbud Rd, Burleson, TX, 76028 | $398/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3016 sft

1324 Cherokee Rose Ln, Burleson, TX, 76028

3 Bed
2 Bath
2632 sft

922 Highland Dr, Cleburne, TX, 76033

4 Bed
2 Bath
2035 sft

BLANCO Plan, Cooper Valley, Joshua, TX, 76058

4 Bed
2 Bath
1995 sft

Elderberry Plan, Burgess Meadows 50s, Cleburne, TX, 76031

Nearby investment properties with comparable prices

4 Bed
3 Bath
2532 sft

837 Pebblecreek Dr, Burleson, TX, 76028

4 Bed
3 Bath
2395 sft

837 Graham Dr, Burleson, TX, 76028

4 Bed
2 Bath
2324 sft

716 Red Oak Smt, Crowley, TX, 76036

The San Gabriel Plan, Still Water Lake Estates

3 Bed
3 Bath
1948 sft

The San Gabriel Plan, Still Water Lake Estates, Godley, TX, 76044

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Burleson at 804 Redbud Rd, Burleson, TX, 76028 priced at $375,000 converts $3,064/mo rent into $398/mo cash flow after a $1,835/mo obligation. Total monthly income equals $3,064/mo, and annual cash flow totals $4,773/yr on $124,313 invested. Return on cash invested prints 23.75% in year one, and rental yield reads 9.8% against a $375,000 entry. Equity gained on principal adds $2,420/yr, while 5% annual appreciation compiles into $103,606 by year five. Five-year ROI reaches 124.63% and total cumulative return in cash sums $154,935. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,064/mo property income covering a $1,835/mo payment, not borrower’s personal income.

Single Family

Built in 2005

7,405 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to this spacious 4-bedroom, 2.5-bath home located in the highly sought-after Mistletoe Hill community in Burleson, TX. Conveniently situated just minutes from I-35, shopping, dining, and Spinks Airport, this home offers the perfect balance of comfort, style, and location. A welcoming two-level foyer sets the tone for the open and functional layout. The kitchen is a cooks dream, featuring an island, pantry, abundant cabinet space, a breakfast bar, and a clear view into the living room, which is anchored by a cozy fireplace. A breakfast nook and a formal dining room offer multiple options for meals and entertaining. Recent renovations and upgrades include kitchen, all bathrooms, flooring, interior and exterior paint, newer roof, and HVAC systems. Upstairs, the game room provides a versatile space for relaxation or play. The primary ensuite features a walk-in closet, soaking tub, separate glass shower, and dual vanities for added convenience. The secondary bathroom also offers dual sinks and a tub-shower combo, making it ideal for family or guests. Outdoors, enjoy a fenced backyard with both a patio and a covered back porchperfect for entertaining or quiet evenings at home. Residents of Mistletoe Hill enjoy access to community amenities including a resort-style swimming pool, six-acre park, walking trails, a shaded playground, picnic pavilion, and a catch-and-release pond with scenic paths and benches.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	31,370 (100%)
Owner Occupied HU	21,837 (69.6%)
Renter Occupied HU	8,282 (26.4%)
Vacant Housing Units	1,251 ( 4.0%)
Median Home Value	$356,961
Average Home Value	$396,432