Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Haslet at 1628 Pavin Ln, Haslet, TX, 76052 earns $1,688/mo cash flow from $5,074/mo rent with a $2,296/mo payment. Total monthly income totals $5,074/mo, and annual cash flow totals $20,261/yr on $155,474 capital. ROI tracks 32.94% on current figures, and rental yield reads 12.98% at a $469,000 purchase. Equity gained on principal adds $3,026/yr, and 5% annual appreciation supports $129,576 over five years. Five-year ROI reaches 174.09% and total cumulative return in cash sums $270,667. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,074/mo property income instead of your personal income.
Single Family
Built in 2023
0.33 Acres lot
$N/A/sqft
$600 annually HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2024-08-28 | Price change | $469,000 |
| 2024-08-23 | Price change | $475,000 |
| 2024-08-15 | Listed for sale | $479,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Mark Frittz • Fathom Realty, LLC
Mls Name: NTREIS
Mls ID: #20702046
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
