1100 Grapevine Dr, Mansfield, TX, 76063 | $1,437/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1100 Grapevine Dr, Mansfield, TX, 76063 | $1,437/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
5 Bath
4610 sft

217 Sherry Ln, Burleson, TX, 76028

3 Bed
3 Bath
3001 sft

1206 Olive Dr, Mansfield, TX, 76063

5 Bed
6 Bath
7500 sft

8740 Fm 2258, Grandview, TX, 76050

5 Bed
4 Bath
4530 sft

820 Farris Rd, Burleson, TX, 76028

Nearby investment properties with comparable prices

3 Bed
2 Bath
1429 sft

6501 County Road 803, Burleson, TX, 76028

4 Bed
4 Bath
3520 sft

6301 Sage Creek Dr, Godley, TX, 76044

2 Bed
2 Bath
1672 sft

3501 County Road 312, Cleburne, TX, 76031

3 Bed
3 Bath
4121 sft

1701 W Lake Shore Dr, Alvarado, TX, 76009

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mansfield at 1100 Grapevine Dr, Mansfield, TX, 76063 listed at $842,400 pairs $7,427/mo rent with a $4,123/mo payment to leave $1,437/mo cash flow. Total monthly income runs $7,427/mo, and annual cash flow reaches $17,240/yr on $277,150 cash to close. Return on cash invested measures 26.28% in year one, and rental yield registers 10.58% at a $842,400 basis. Equity gained on principal adds $5,436/yr, and annual property appreciation at 5% supports $232,740 by year five. Five-year ROI tracks 138.19% and total cumulative return in cash totals $383,003. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $7,427/mo property income relative to a $4,123/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2023

0.50 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to your dream home located on a premium corner lot in the highly sought-after The Oaks Preserve! This stunning 5-bedroom boasts a porte cochere and a widened 3-car garage for ease of parking. Handscraped hardwood floors are present throughout the entire first floor, and the two-story family room with a cozy fireplace creates an inviting ambiance. The home features a bonus room, game room, media room, formals, and a downstairs guest suite. The spacious master bedroom downstairs is a true retreat, with plenty of room to relax after a long day. The large extended entertainer's kitchen features lots of cabinetry for storage, granite slab tops, 5 burner gas cooktop, two sinks, Wi-Fi stainless steel appliances, and island. The spacious utility room is an added bonus. The premium corner lot on nearly .5 acre homesite is perfect for outdoor entertaining. The home is Energy Star certified, with 16 SEER & a tankless water heater for maximum energy efficiency.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	32,107 (100%)
Owner Occupied HU	21,430 (66.7%)
Renter Occupied HU	9,297 (29.0%)
Vacant Housing Units	1,380 ( 4.3%)
Median Home Value	$419,193
Average Home Value	$450,082