Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mansfield at 2405 Cornerstone Dr, Mansfield, TX, 76063 offers $7,171/mo rent that, after a $3,510/mo payment, leaves $2,017/mo cash flow. Total monthly income is $7,171/mo, and annual cash flow is $24,204/yr on $235,961 cash. Return on cash invested measures 30.32% in year one, and rental yield stands at 12% at a $717,208 entry. Equity gained on principal adds $4,628/yr while 5% annual appreciation compounds into $198,151 by year five. Five-year ROI records 159.96% and total cumulative return in cash reaches $377,454. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $7,171/mo property income versus a $3,510/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
0.28 Acres lot
$N/A/sqft
$650 annually HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2024-06-19 | Price change | $717,208 |
| 2023-12-21 | Listed for sale | $767,208 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $1616.77 | -10.93% | $70,000 | N/A |
| 2022-08-14 | $1815.24 | 574.33% | $70,000 | 600.00% |
| 2021-08-14 | $269.19 | N/A | $10,000 | N/A |
Listed by: Ben Caballero • HomesUSA.com
Mls Name: NTREIS
Mls ID: #20498749
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
