617 Hidden Lakes DrDesotoTX75115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Desoto at 617 Hidden Lakes Dr, Desoto, TX, 75115 priced at $636,171 converts $6,317/mo rent into $1,693/mo cash flow after a $3,114/mo obligation. Total monthly income equals $6,317/mo, and annual cash flow totals $20,314/yr on $209,300 invested. Return on cash invested prints 29.77% in year one, and rental yield reads 11.92% against a $636,171 entry. Equity gained on principal adds $4,105/yr, while 5% annual appreciation compiles into $175,762 by year five. Five-year ROI reaches 157.09% and total cumulative return in cash sums $328,792. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,317/mo property income covering a $3,114/mo payment, not borrower’s personal income.
Single Family
Built in 2024
0.34 Acres lot
$N/A/sqft
$1,200 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75115, Desoto, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,601 (100%) |
| Owner Occupied HU | 14,276 (63.2%) |
| Renter Occupied HU | 7,569 (33.5%) |
| Vacant Housing Units | 756 ( 3.3%) |
| Median Home Value | $329,245 |
| Average Home Value | $362,947 |
Housing Distribution
Address Breakdown
Residential
21,700
Single Family
17,279
Multi-Family
4,421
Businesses
1,104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ben Caballero • HomesUSA.com
Mls Name: NTREIS
Mls ID: #20654803
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.