Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cleburne at 109 Wren Ct, Cleburne, TX, 76033 offers a 15.54% rental yield on a $249,500 purchase with $3,230/mo rent. Total monthly income registers $3,230/mo, and a $1,221/mo payment leaves $1,456/mo available for distribution. Annual cash flow reaches $17,471/yr on $82,709 to close, and return on cash invested stands at 41.03% in year one. Equity gained on principal adds $1,610/yr while 5% annual appreciation supports $68,932 over five years. Portfolio math shows five-year ROI at 217.31% and total cumulative return in cash at $179,733. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,230/mo property income against a $1,221/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1970
8,145 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2024-08-17 | Listed for sale | $249,500 |
| 2000-07-03 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-26 | $789.71 | -36.43% | $149,367 | 10.00% |
| 2022-08-26 | $1242.23 | 0.05% | $135,788 | 10.00% |
| 2021-08-26 | $1241.63 | 0.37% | $123,444 | 10.00% |
Listed by: Sherry Cole • Rafter B Realty, LLC
Mls Name: NTREIS
Mls ID: #20705631
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
