Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cleburne at 2210 County Road 1104, Cleburne, TX, 76031 generates $2,746/mo in rent, after a $2,691/mo payment. Total monthly income is $2,746/mo. Return on cash invested sits at 12.34% in year one, and rental yield is 5.99% on a $549,900 entry. Equity gained on principal adds $3,548/yr, while 5% annual appreciation builds toward $151,927 over five years. Five-year ROI reaches 63.46% and total cumulative return in cash sums $114,818. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,746/mo property income rather than buyer’s personal income.
Single Family
Built in 2021
2.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76031, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,803 (100%) |
| Owner Occupied HU | 4,313 (63.4%) |
| Renter Occupied HU | 1,900 (27.9%) |
| Vacant Housing Units | 590 ( 8.7%) |
| Median Home Value | $260,172 |
| Average Home Value | $291,506 |
Residential
6,837
Single Family
6,676
Multi-Family
161
Businesses
386
Date | Event | Price |
|---|---|---|
| 2025-07-11 | Listed for sale | $549,900 |
| 2025-06-25 | Listing removed | $549,900 |
| 2025-06-06 | Price change | $549,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-11 | N/A | N/A | $431,603 | 3.33% |
| 2023-07-11 | $6900.03 | 7.78% | $417,692 | 19.38% |
| 2022-07-11 | $6401.92 | 665.82% | $349,876 | 668.62% |
Listed by: Megan Phelps • Phelps Realty Group, LLC
Mls Name: NTREIS
Mls ID: #20996244
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
