10823 Chapelwood Dr, Gulfport, MS, 39503 | $1,018/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2125 sft

LOT 16 Star Ln, Gulfport, MS, 39503

4 Bed
3 Bath
2275 sft

5416 Leeds Ln, Biloxi, MS, 39532

4 Bed
2 Bath
1961 sft

13468 Crane Dr, Vancleave, MS, 39565

3 Bed
3 Bath
2179 sft

121 Grande View Dr, Biloxi, MS, 39531

Nearby investment properties with comparable prices

4 Bed
2 Bath
2289 sft

1091 Enclave Cir, Long Beach, MS, 39560

4 Bed
2 Bath
1906 sft

Oakstone V H Plan, Admiral Landing, Ocean Springs, MS, 39564

4 Bed
2 Bath
1906 sft

Oakstone V G Plan, Admiral Landing, Ocean Springs, MS, 39564

4 Bed
3 Bath
2092 sft

Falkner III G Plan, Scarlett Glen, Ocean Springs, MS, 39564

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 10823 Chapelwood Dr, Gulfport, MS, 39503 uses $125,307 cash to close to unlock $12,215/yr annual cash flow and $1,018/mo monthly cash flow. Total monthly income runs $3,331/mo, and a $1,850/mo payment keeps the spread at $1,018/mo. Purchase price stands at $378,000, and rental yield measures 10.57% with $3,331/mo rent. Return on cash invested shows 29.66% in year one, and 5% annual appreciation builds toward $104,434 over five years. Five-year ROI reaches 155.01% and total cumulative return in cash records $194,241. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,331/mo property income covering a $1,850/mo payment rather than investor’s personal income.

Single Family

Built in 2018

N/A lot

$N/A/sqft

No HOA