16872 W Landon Green Dr,Gulfport,MS,39503

Investment Highlights

Investment property for sale in Gulfport at 16872 W Landon Green Dr, Gulfport, MS, 39503 offers a 8.77% rental yield on a $378,000 purchase with $2,764/mo rent. Total monthly income registers $2,764/mo, and a $1,850/mo payment leaves $451/mo available for distribution. Annual cash flow reaches $5,411/yr on $125,307 to close, and return on cash invested stands at 24.23% in year one. Equity gained on principal adds $2,439/yr while 5% annual appreciation supports $104,434 over five years. Portfolio math shows five-year ROI at 125.9% and total cumulative return in cash at $157,761. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,764/mo property income against a $1,850/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.