Oakstone V H Plan, Admiral Landing, Ocean Springs, MS, 39564 | $767/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1894 sft

14516 Lemoyne Blvd, Biloxi, MS, 39532

3 Bed
2 Bath
1750 sft

460 Venito Dr, Biloxi, MS, 39531

4 Bed
3 Bath
1913 sft

5900 Lochness Cir, Ocean springs, MS, 39564

3 Bed
3 Bath
2005 sft

1601 Pepper Ln, Ocean Springs, MS, 39564

Nearby investment properties with comparable prices

3 Bed
2 Bath
1925 sft

Roses V I Plan, High Point, Gulfport, MS, 39503

3 Bed
2 Bath
1925 sft

Roses V G Plan, High Point, Gulfport, MS, 39503

3 Bed
2 Bath
1925 sft

Roses V H Plan, High Point, Gulfport, MS, 39503

4 Bed
2 Bath
1948 sft

11159 Riverbend Dr, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ocean Springs at Oakstone V H Plan, Admiral Landing, Ocean Springs, MS, 39564 priced at $321,990 pairs $2,737/mo rent with $767/mo cash flow after a $1,576/mo payment. Total monthly income equals $2,737/mo, and annual cash flow comes to $9,199/yr on $106,740 invested. Return on cash invested is 28.53% in year one, and rental yield stands at 10.2% on a $321,990 basis. Equity gained on principal adds $2,078/yr, and 5% annual appreciation accumulates to $88,960 by year five. Five-year ROI measures 148.99% and total cumulative return in cash reaches $159,028. For financing, Ziffy Mortgage’s DSCR program evaluates $2,737/mo property income against a $1,576/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA