106 E Hackberry StLeonardTX75452
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Leonard at 106 E Hackberry St, Leonard, TX, 75452 priced at $134,990 pairs $2,179/mo rent with $1,219/mo cash flow after a $661/mo payment. Total monthly income equals $2,179/mo, and annual cash flow comes to $14,625/yr on $44,749 invested. Return on cash invested is 52.59% in year one, and rental yield stands at 19.37% on a $134,990 basis. Equity gained on principal adds $871/yr, and 5% annual appreciation accumulates to $37,295 by year five. Five-year ROI measures 279.31% and total cumulative return in cash reaches $124,989. For financing, Ziffy Mortgage’s DSCR program evaluates $2,179/mo property income against a $661/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1940
9,757 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75452, Leonard, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,098 (100%) |
| Owner Occupied HU | 1,459 (69.5%) |
| Renter Occupied HU | 434 (20.7%) |
| Vacant Housing Units | 205 ( 9.8%) |
| Median Home Value | $276,141 |
| Average Home Value | $355,331 |
Housing Distribution
Address Breakdown
Residential
1,861
Single Family
1,830
Multi-Family
31
Businesses
109
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jordan Taylor • Unbundle Realty, L.L.C.
Mls Name: NTREIS
Mls ID: #20585082
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.