1104 Bell DrGreenvilleTX75401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Greenville at 1104 Bell Dr, Greenville, TX, 75401 uses $38,123 cash to close to unlock $937/yr annual cash flow and $78/mo monthly cash flow. Total monthly income runs $896/mo, and a $563/mo payment keeps the spread at $78/mo. Purchase price stands at $115,000, and rental yield measures 9.35% with $896/mo rent. Return on cash invested shows 22.37% in year one, and 5% annual appreciation builds toward $31,772 over five years. Five-year ROI reaches 117.34% and total cumulative return in cash records $44,733. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $896/mo property income covering a $563/mo payment rather than investor’s personal income.
Single Family
Built in 1975
8,407 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75401, Greenville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,704 (100%) |
| Owner Occupied HU | 3,895 (50.6%) |
| Renter Occupied HU | 3,001 (39.0%) |
| Vacant Housing Units | 808 (10.5%) |
| Median Home Value | $193,750 |
| Average Home Value | $255,573 |
Housing Distribution
Address Breakdown
Residential
8,401
Single Family
6,641
Multi-Family
1,760
Businesses
515
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Qing Zhang • Everbright Realty LLC
Mls Name: NTREIS
Mls ID: #21071587