502 S Pearl StTrentonTX75490
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Trenton at 502 S Pearl St, Trenton, TX, 75490 uses $38,123 cash to close to unlock $925/yr annual cash flow and $77/mo monthly cash flow. Total monthly income runs $895/mo, and a $563/mo payment keeps the spread at $77/mo. Purchase price stands at $115,000, and rental yield measures 9.34% with $895/mo rent. Return on cash invested shows 22.34% in year one, and 5% annual appreciation builds toward $31,772 over five years. Five-year ROI reaches 117.18% and total cumulative return in cash records $44,673. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $895/mo property income covering a $563/mo payment rather than investor’s personal income.
Single Family
Built in 1984
8,102 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75490, Trenton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,178 (100%) |
| Owner Occupied HU | 924 (78.4%) |
| Renter Occupied HU | 169 (14.3%) |
| Vacant Housing Units | 85 ( 7.2%) |
| Median Home Value | $284,270 |
| Average Home Value | $353,693 |
Housing Distribution
Address Breakdown
Residential
1,191
Single Family
1,191
Multi-Family
0
Businesses
84
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices