Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Concan at 1049 S Private Rd #3340, Concan, TX, 78838 generates $2,734/mo in rent and, after a $1,101/mo payment, leaves $1,134/mo in cash flow. Total monthly income is $2,734/mo, and annual cash flow is $13,611/yr on $74,588 invested. Return on cash invested sits at 38.16% in year one, and rental yield is 14.58% on a $225,000 entry. Equity gained on principal adds $1,452/yr, while 5% annual appreciation builds toward $62,163 over five years. Five-year ROI reaches 201.95% and total cumulative return in cash sums $150,633. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,734/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78838, Concan, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 245 (100%) |
| Owner Occupied HU | 111 (45.3%) |
| Renter Occupied HU | 14 ( 5.7%) |
| Vacant Housing Units | 120 (49.0%) |
| Median Home Value | $386,111 |
| Average Home Value | $435,766 |
Residential
58
Single Family
58
Multi-Family
0
Businesses
63
Date | Event | Price |
|---|---|---|
| 2024-08-03 | Price change | $225,000 |
| 2024-06-18 | Price change | $245,000 |
| 2024-05-23 | Price change | $275,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Martin Martinez • Frio Canyon Real Estate, LLC
Mls Name: KVMLS
Mls ID: #109858
Disclaimer: Copyright Kerrville Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
