Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Leakey at 291 Spring Branch Dr, Leakey, TX, 78873 priced at $600,000 converts $2,332/mo rent into after a $2,937/mo obligation. Total monthly income equals $2,332/mo. Return on cash invested prints 8.17% in year one, and rental yield reads 4.66% against a $600,000 entry. Equity gained on principal adds $3,872/yr, while 5% annual appreciation compiles into $165,769 by year five. Five-year ROI reaches 41.15% and total cumulative return in cash sums $81,228. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,332/mo property income covering a $2,937/mo payment, not borrower’s personal income.
Single Family
Built in 2000
1.01 Acres lot
$N/A/sqft
$250 annually HOA
Neighborhood data shown for ZIP Code: 78873, Leakey, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 929 (100%) |
| Owner Occupied HU | 529 (56.9%) |
| Renter Occupied HU | 99 (10.7%) |
| Vacant Housing Units | 301 (32.4%) |
| Median Home Value | $349,074 |
| Average Home Value | $408,648 |
Residential
81
Single Family
81
Multi-Family
0
Businesses
113
Date | Event | Price |
|---|---|---|
| 2025-08-04 | Listed for sale | $600,000 |
| 2021-05-28 | Sold | N/A |
| 2021-04-26 | Pending sale | $350,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-04 | N/A | N/A | $496,749 | 58.79% |
| 2023-08-04 | N/A | N/A | $312,830 | 27.13% |
| 2022-08-04 | N/A | N/A | $246,079 | 0.66% |
Listed by: Dwynette Meadows • Frio River Realty, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #69391086
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
