








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Uvalde at 622 Dorothy Jo, Uvalde, TX, 78801 priced at $285,000 pairs $2,339/mo rent with $312/mo cash flow after a $1,395/mo payment. Total monthly income equals $2,339/mo, and annual cash flow comes to $3,747/yr on $94,478 invested. Return on cash invested is 23.88% in year one, and rental yield stands at 9.85% on a $285,000 basis. Equity gained on principal adds $1,839/yr, and 5% annual appreciation accumulates to $78,740 by year five. Five-year ROI measures 125.36% and total cumulative return in cash reaches $118,434. For financing, Ziffy Mortgage’s DSCR program evaluates $2,339/mo property income against a $1,395/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1990
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78801, Uvalde, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,397 (100%) |
| Owner Occupied HU | 4,985 (59.4%) |
| Renter Occupied HU | 2,398 (28.6%) |
| Vacant Housing Units | 1,014 (12.1%) |
| Median Home Value | $152,617 |
| Average Home Value | $217,313 |
Residential
8,020
Single Family
7,460
Multi-Family
560
Businesses
695
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Gene Evans • eXp Realty
Mls Name: LERA MLS
Mls ID: #1912037