Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Locust Grove at 104 Tall Pines Ave, Locust Grove, VA, 22508 with 5% annual appreciation on a $483,600 basis while $2,905/mo rent supports operations. 17% in year one. Equity gained on principal adds $3,121/yr, and five-year appreciation sums $133,610 alongside rental yield of 7.21%. Five-year ROI measures 98.93% and total cumulative return in cash totals $158,599. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,905/mo property income versus a $2,367/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2006
N/A lot
$N/A/sqft
$113 monthly HOA
Neighborhood data shown for ZIP Code: 22508, Locust Grove, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,142 (100%) |
| Owner Occupied HU | 5,888 (82.4%) |
| Renter Occupied HU | 610 ( 8.5%) |
| Vacant Housing Units | 644 ( 9.0%) |
| Median Home Value | $386,789 |
| Average Home Value | $456,107 |
Residential
6,741
Single Family
6,690
Multi-Family
51
Businesses
349
Date | Event | Price |
|---|---|---|
| 2025-08-01 | Listing removed | $469,900 |
| 2025-07-10 | Price change | $469,900 |
| 2025-06-03 | Price change | $474,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | $2207.25 | N/A | $287,300 | N/A |
| 2023-10-09 | $2207.25 | N/A | $287,300 | N/A |
| 2022-10-09 | $2207.25 | 4.17% | $287,300 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
