611 Madison Ct #611, Stafford, VA, 22556 | $742/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1000 sft

102 Chesterfield Ln APT 101, Stafford, VA, 22556

4 Bed
4 Bath
2496 sft

101 Hotchkiss St, Fredericksburg, VA, 22408

2 Bed
2 Bath
- sft

114 Hughey Ct, Fredericksburg, VA, 22401

2 Bed
1 Bath
640 sft

5819 Smith Station Rd, Fredericksburg, VA, 22407

Nearby investment properties with comparable prices

$ 249,000

ROI

Cash Flow/m

2 Bed
2 Bath
1000 sft

200 Dover Pl #15, Stafford, VA, 22556

3 Bed
4 Bath
1986 sft

10709 Gideon Ct, Fredericksburg, VA, 22407

3 Bed
2 Bath
1632 sft

5050 Hawthorne Rd, La Plata, MD, 20646

3 Bed
3 Bath
1500 sft

4502 Forestburg Ln, Triangle, VA, 22172

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Stafford at 611 Madison Ct #611, Stafford, VA, 22556 uses $95,804 cash to close to unlock $8,903/yr annual cash flow and $742/mo monthly cash flow. Total monthly income runs $2,470/mo, and a $1,415/mo payment keeps the spread at $742/mo. Purchase price stands at $289,000, and rental yield measures 10.26% with $2,470/mo rent. Return on cash invested shows 29.2% in year one, and 5% annual appreciation builds toward $79,845 over five years. Five-year ROI reaches 152.39% and total cumulative return in cash records $145,994. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,470/mo property income covering a $1,415/mo payment rather than investor’s personal income.

Townhouse

Built in 1984

N/A lot

$N/A/sqft

No HOA