Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bealeton at 7520 Hancock St, Bealeton, VA, 22712 earns $521/mo cash flow from $2,984/mo rent with a $2,017/mo payment. Total monthly income totals $2,984/mo, and annual cash flow totals $6,248/yr on $136,578 capital. ROI tracks 24.48% on current figures, and rental yield reads 8.69% at a $412,000 purchase. Equity gained on principal adds $2,659/yr, and 5% annual appreciation supports $113,828 over five years. Five-year ROI reaches 127.09% and total cumulative return in cash sums $173,583. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,984/mo property income instead of your personal income.
Townhouse
Built in 2020
1,176 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22712, Bealeton, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,926 (100%) |
| Owner Occupied HU | 3,008 (76.6%) |
| Renter Occupied HU | 741 (18.9%) |
| Vacant Housing Units | 177 ( 4.5%) |
| Median Home Value | $490,210 |
| Average Home Value | $574,192 |
Residential
3,692
Single Family
3,648
Multi-Family
44
Businesses
195
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Randi Gladstone • Pearson Smith Realty, LLC
Mls Name: Bright MLS
Mls ID: #VAFQ2017622
