Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Crystal Springs at 1035 Jasper Ln, Crystal Springs, MS, 39059 offers a 10.74% rental yield on a $103,000 purchase with $922/mo rent. Total monthly income registers $922/mo, and a $504/mo payment leaves $292/mo available for distribution. Annual cash flow reaches $3,502/yr on $34,145 to close, and return on cash invested stands at 30.16% in year one. Equity gained on principal adds $665/yr while 5% annual appreciation supports $28,457 over five years. Portfolio math shows five-year ROI at 157.76% and total cumulative return in cash at $53,866. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $922/mo property income against a $504/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1993
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 39059, Crystal Springs, MS area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,240 (100%) |
| Owner Occupied HU | 3,645 (69.6%) |
| Renter Occupied HU | 1,023 (19.5%) |
| Vacant Housing Units | 572 (10.9%) |
| Median Home Value | $113,603 |
| Average Home Value | $172,632 |
Residential
4,762
Single Family
4,613
Multi-Family
149
Businesses
347
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Anita Orey • Arx Point Realty, LLC
Mls Name: MLS United
Mls ID: #4127664
