4124 Swilley RdWessonMS39191
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wesson at 4124 Swilley Rd, Wesson, MS, 39191 offers a 9.4% rental yield on a $125,000 purchase with $979/mo rent. Total monthly income registers $979/mo, and a $612/mo payment leaves $214/mo available for distribution. Annual cash flow reaches $2,567/yr on $41,438 to close, and return on cash invested stands at 26.1% in year one. Equity gained on principal adds $807/yr while 5% annual appreciation supports $34,535 over five years. Portfolio math shows five-year ROI at 135.95% and total cumulative return in cash at $56,333. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $979/mo property income against a $612/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1982
7.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39191, Wesson, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,549 (100%) |
| Owner Occupied HU | 2,725 (76.8%) |
| Renter Occupied HU | 456 (12.8%) |
| Vacant Housing Units | 368 (10.4%) |
| Median Home Value | $154,942 |
| Average Home Value | $191,664 |
Housing Distribution
Address Breakdown
Residential
3,266
Single Family
3,233
Multi-Family
33
Businesses
81
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Image Hasselbeck • Community Real Estate
Mls Name: MLS United
Mls ID: #4129875