Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Whitney at 103 Paradise Cv, Whitney, TX, 76692 priced at $289,000 converts $1,786/mo rent into after a $1,415/mo obligation. Total monthly income equals $1,786/mo. Return on cash invested prints 12.44% in year one, and rental yield reads 7.42% against a $289,000 entry. Equity gained on principal adds $1,865/yr, while 5% annual appreciation compiles into $79,845 by year five. Five-year ROI reaches 65.49% and total cumulative return in cash sums $62,738. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,786/mo property income covering a $1,415/mo payment, not borrower’s personal income.
Townhouse
Built in N/A
2,178 sqft lot
$N/A/sqft
$327 monthly HOA
Neighborhood data shown for ZIP Code: 76692, Whitney, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,896 (100%) |
| Owner Occupied HU | 3,761 (63.8%) |
| Renter Occupied HU | 1,075 (18.2%) |
| Vacant Housing Units | 1,060 (18.0%) |
| Median Home Value | $208,810 |
| Average Home Value | $235,824 |
Residential
5,135
Single Family
5,079
Multi-Family
56
Businesses
377
Date | Event | Price |
|---|---|---|
| 2024-12-12 | Price change | $289,000 |
| 2024-10-30 | Listed for sale | $295,000 |
| 2019-11-20 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $246,140 | 12.72% |
| 2023-12-27 | $1329.81 | 10.98% | $218,369 | 10.00% |
| 2022-12-27 | $1198.23 | 1.58% | $198,517 | 10.00% |
Listed by: Anson Linn • HomeLand Realty
Mls Name: NTREIS
Mls ID: #20766049
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
