Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Abbott at 574 Hcr #2348, Abbott, TX, 76621 uses $46,410 cash to close to unlock $6,296/yr annual cash flow and $525/mo monthly cash flow. Total monthly income runs $1,520/mo, and a $685/mo payment keeps the spread at $525/mo. Purchase price stands at $140,000, and rental yield measures 13.03% with $1,520/mo rent. Return on cash invested shows 33.47% in year one, and 5% annual appreciation builds toward $38,679 over five years. Five-year ROI reaches 176.8% and total cumulative return in cash records $82,054. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,520/mo property income covering a $685/mo payment rather than investor’s personal income.
Single Family
Built in N/A
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76621, Abbott, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 501 (100%) |
| Owner Occupied HU | 405 (80.8%) |
| Renter Occupied HU | 51 (10.2%) |
| Vacant Housing Units | 45 ( 9.0%) |
| Median Home Value | $297,581 |
| Average Home Value | $298,031 |
Residential
424
Single Family
424
Multi-Family
0
Businesses
25
Date | Event | Price |
|---|---|---|
| 2024-12-07 | Price change | $140,000 |
| 2024-06-11 | Price change | $175,000 |
| 2024-04-17 | Price change | $197,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $132,182 | 10.00% |
| 2023-12-27 | $682.36 | 3.64% | $120,165 | 10.00% |
| 2022-12-27 | $658.40 | 1.23% | $109,241 | 10.00% |
Listed by: Lydia Abney • JULIE SIDDONS REALTORS, LLC
Mls Name: NTREIS
Mls ID: #20517098
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
