Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Warren at 103 Honeysuckle Ln, Warren, NJ, 07059 offers a 9.48% rental yield on a $709,530 purchase with $5,608/mo rent. Total monthly income registers $5,608/mo, and a $3,473/mo payment leaves $550/mo available for distribution. Annual cash flow reaches $6,605/yr on $233,435 to close, and return on cash invested stands at 22.89% in year one. Equity gained on principal adds $4,578/yr while 5% annual appreciation supports $196,030 over five years. Portfolio math shows five-year ROI at 120.04% and total cumulative return in cash at $280,208. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,608/mo property income against a $3,473/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07059, Warren, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,064 (100%) |
| Owner Occupied HU | 5,162 (85.1%) |
| Renter Occupied HU | 539 ( 8.9%) |
| Vacant Housing Units | 363 ( 6.0%) |
| Median Home Value | $955,093 |
| Average Home Value | $1,050,335 |
Residential
6,026
Single Family
5,915
Multi-Family
111
Businesses
656
Date | Event | Price |
|---|---|---|
| 2024-08-15 | Price change | $709,530 |
| 2024-06-19 | Listed for sale | $704,530 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • K Hovnanian Homes
Mls Name: K. Hovnanian Companies, LLC
Mls Provider:
Mls ID: #N/A
