1202 Woodruff AveHillsideNJ07205
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hillside at 1202 Woodruff Ave, Hillside, NJ, 07205 priced at $604,900 converts $2,734/mo rent into after a $2,961/mo obligation. Total monthly income equals $2,734/mo. Return on cash invested prints 10.4% in year one, and rental yield reads 5.42% against a $604,900 entry. Equity gained on principal adds $3,903/yr, while 5% annual appreciation compiles into $167,123 by year five. Five-year ROI reaches 53.14% and total cumulative return in cash sums $105,746. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,734/mo property income covering a $2,961/mo payment, not borrower’s personal income.
Multi Family
Built in 1930
0.30 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Patrick Fox Jr • American Realty Services Group
Mls Name: GSMLS
Mls Provider:
Mls ID: #3954491
Disclaimer: The data relating to real estate for sale on this website comes in part from the IDX Program of Garden State Multiple Listing Service, L.L.C. Real estate listings held by other brokerage firms are marked as IDX Listing. Information deemed reliable but not guaranteed. Copyright 2025 Garden State Multiple Listing Service, L.L.C. All rights reserved. Notice: The dissemination of listings on this website does not constitute the consent required by N.J.A.C. 11:5.6.1 (n) for the advertisement of listings exclusively for sale by another broker. Any such consent must be obtained in writing from the listing broker.