505 Beechwood AveRoselle ParkNJ07204
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Roselle Park at 505 Beechwood Ave, Roselle Park, NJ, 07204 uses $169,271 cash to close to unlock $5,939/yr annual cash flow and $495/mo monthly cash flow. Total monthly income runs $4,162/mo, and a $2,518/mo payment keeps the spread at $495/mo. Purchase price stands at $514,500, and rental yield measures 9.71% with $4,162/mo rent. Return on cash invested shows 23.57% in year one, and 5% annual appreciation builds toward $142,147 over five years. Five-year ROI reaches 123.66% and total cumulative return in cash records $209,328. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,162/mo property income covering a $2,518/mo payment rather than investor’s personal income.
Single Family
Built in 1950
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07204, Roselle Park, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,948 (100%) |
| Owner Occupied HU | 3,014 (50.7%) |
| Renter Occupied HU | 2,358 (39.6%) |
| Vacant Housing Units | 576 ( 9.7%) |
| Median Home Value | $462,374 |
| Average Home Value | $520,429 |
Housing Distribution
Address Breakdown
Residential
5,309
Single Family
4,487
Multi-Family
822
Businesses
370
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Patrick Fox Jr • American Realty Services Group
Mls Name: GSMLS
Mls ID: #3970814