22 Westbury Rd, Iselin, NJ, 08830 | $150/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

22 Westbury Rd, Iselin, NJ, 08830 | $150/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
- sft

424 Jackson Ave, Manville, NJ, 08835

3 Bed
3 Bath
1368 sft

58 Canterbury Cir, Somerset, NJ, 08873

3 Bed
1 Bath
960 sft

206 Charlotte Ave, South Bound Brook, NJ, 08880

3 Bed
3 Bath
1712 sft

42 Haymarket Ct, East Windsor, NJ, 08512

Nearby investment properties with comparable prices

3 Bed
2 Bath
936 sft

2 Bradley Dr, Edison, NJ, 08817

3 Bed
1 Bath
1080 sft

22 Mystic St, Fords, NJ, 08863

4 Bed
2 Bath
1584 sft

6 Koehler Dr, South Bound Brook, NJ, 08880

3 Bed
2 Bath
1048 sft

4 Dayton Rd, Edison, NJ, 08817

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Iselin at 22 Westbury Rd, Iselin, NJ, 08830 uses $169,435 cash to close to unlock $1,798/yr annual cash flow and $150/mo monthly cash flow. Total monthly income runs $3,821/mo, and a $2,521/mo payment keeps the spread at $150/mo. Purchase price stands at $515,000, and rental yield measures 8.9% with $3,821/mo rent. Return on cash invested shows 21.12% in year one, and 5% annual appreciation builds toward $142,285 over five years. Five-year ROI reaches 110.55% and total cumulative return in cash records $187,309. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,821/mo property income covering a $2,521/mo payment rather than investor’s personal income.

Single Family

Built in 1948

5,401 sqft lot

$N/A/sqft

No HOA

More details about the property

This inviting 4-bedroom, 2-bath Cape Cod offers both charm and versatility in a highly convenient Iselin location. The main floor features gleaming hardwood floors, an updated kitchen with modern finishes, and a bright Florida room that opens to the backyardperfect for relaxing or entertaining. Upstairs, a private suite includes a kitchenette and full bathroom, providing flexible options for guests, extended household living, or a peaceful work or creative space. The spacious basement serves as a blank canvas, ready to be customized as a home gym, media room, or workshop. Situated within the Woodbridge Township School District, the home is close to Indiana Avenue School #18, Iselin Middle School, and John F. Kennedy Memorial High School, making it convenient for daily routines. Commuters will appreciate quick access to Metropark Station with NJ TRANSIT and Amtrak service along the Northeast Corridor, as well as nearby Route 9, the Garden State Parkway, the New Jersey Turnpike, Route 287, and Route 27. Shopping, dining, and entertainment options are just minutes away at Menlo Park Mall and Woodbridge Center, while local parks and recreation areas offer plenty of opportunities for leisure close to home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 08830, Iselin, NJ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,122 (100%)
Owner Occupied HU	4,099 (57.6%)
Renter Occupied HU	2,758 (38.7%)
Vacant Housing Units	265 ( 3.7%)
Median Home Value	$481,515
Average Home Value	$522,167