Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,246/mo, and a $2,912/mo payment. Purchase price stands at $595,000, and rental yield measures 6.55% with $3,246/mo rent. Return on cash invested shows 14.02% in year one, and 5% annual appreciation builds toward $164,388 over five years. Five-year ROI reaches 72.48% and total cumulative return in cash records $141,890. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,246/mo property income covering a $2,912/mo payment rather than investor’s personal income.
Single Family
Built in 2007
12.16 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78962, Weimar, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,496 (100%) |
| Owner Occupied HU | 1,629 (65.3%) |
| Renter Occupied HU | 325 (13.0%) |
| Vacant Housing Units | 542 (21.7%) |
| Median Home Value | $298,242 |
| Average Home Value | $479,954 |
Residential
2,104
Single Family
2,062
Multi-Family
42
Businesses
229
Date | Event | Price |
|---|---|---|
| 2024-08-19 | Listed for sale | $595,000 |
| 2014-02-04 | Listing removed | $235,000 |
| 2013-12-24 | Listed for sale | $235,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $169,376 | 10.00% |
| 2023-02-12 | $1022.10 | -39.75% | $153,978 | 10.00% |
| 2022-02-12 | $1696.33 | -11.06% | $139,980 | N/A |
Listed by: Gary Helmcamp • Tri-County Realty, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #12950050
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
