7740 N Us Highway 77SchulenburgTX78956
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Schulenburg at 7740 N Us Highway 77, Schulenburg, TX, 78956 generates $3,600/mo in rent and, after a $1,933/mo payment, leaves $791/mo in cash flow. Total monthly income is $3,600/mo, and annual cash flow is $9,497/yr on $130,943 invested. Return on cash invested sits at 27.16% in year one, and rental yield is 10.94% on a $395,000 entry. Equity gained on principal adds $2,549/yr, while 5% annual appreciation builds toward $109,131 over five years. Five-year ROI reaches 142.95% and total cumulative return in cash sums $187,182. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,600/mo property income rather than buyer’s personal income.
Single Family
Built in 2007
7 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78956, Schulenburg, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,022 (100%) |
| Owner Occupied HU | 1,816 (60.1%) |
| Renter Occupied HU | 564 (18.7%) |
| Vacant Housing Units | 642 (21.2%) |
| Median Home Value | $277,222 |
| Average Home Value | $383,063 |
Housing Distribution
Address Breakdown
Residential
2,402
Single Family
2,343
Multi-Family
59
Businesses
293
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Roxanne Walker • Texas Signature Realty
Mls Name: HAR
Mls ID: #86328513