Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,611/mo, and a $2,741/mo payment. Purchase price stands at $560,000, and rental yield measures 5.59% with $2,611/mo rent. Return on cash invested shows 11.13% in year one, and 5% annual appreciation builds toward $154,718 over five years. Five-year ROI reaches 56.94% and total cumulative return in cash records $104,909. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,611/mo property income covering a $2,741/mo payment rather than investor’s personal income.
Single Family
Built in 1981
13.59 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77442, Garwood, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 689 (100%) |
| Owner Occupied HU | 459 (66.6%) |
| Renter Occupied HU | 77 (11.2%) |
| Vacant Housing Units | 153 (22.2%) |
| Median Home Value | $234,295 |
| Average Home Value | $261,901 |
Residential
263
Single Family
263
Multi-Family
0
Businesses
21
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Sheila Grigar • Lone Star Luxe Real Estate, LLC
Mls Name: HAR
Mls ID: #6646274
