Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,434/mo, and a $2,570/mo payment. Purchase price stands at $525,000, and rental yield measures 7.85% with $3,434/mo rent. Return on cash invested shows 17.98% in year one, and 5% annual appreciation builds toward $145,048 over five years. Five-year ROI reaches 93.69% and total cumulative return in cash records $161,829. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,434/mo property income covering a $2,570/mo payment rather than investor’s personal income.
Single Family
Built in 2002
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78934, Columbus, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,383 (100%) |
| Owner Occupied HU | 2,115 (62.5%) |
| Renter Occupied HU | 732 (21.6%) |
| Vacant Housing Units | 536 (15.8%) |
| Median Home Value | $262,560 |
| Average Home Value | $355,430 |
Residential
3,106
Single Family
2,828
Multi-Family
278
Businesses
557
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Chip Bubela • Bubela Real Estate
Mls Name: HAR
Mls ID: #6567704
