Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Weimar at 401 E Main St, Weimar, TX, 78962 priced at $445,300 pairs $3,539/mo rent with $372/mo cash flow after a $2,180/mo payment. Total monthly income equals $3,539/mo, and annual cash flow comes to $4,463/yr on $147,617 invested. Return on cash invested is 22.93% in year one, and rental yield stands at 9.54% on a $445,300 basis. Equity gained on principal adds $2,873/yr, and 5% annual appreciation accumulates to $123,028 by year five. Five-year ROI measures 120.26% and total cumulative return in cash reaches $177,522. For financing, Ziffy Mortgage’s DSCR program evaluates $3,539/mo property income against a $2,180/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1935
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78962, Weimar, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,496 (100%) |
| Owner Occupied HU | 1,629 (65.3%) |
| Renter Occupied HU | 325 (13.0%) |
| Vacant Housing Units | 542 (21.7%) |
| Median Home Value | $298,242 |
| Average Home Value | $479,954 |
Residential
2,104
Single Family
2,062
Multi-Family
42
Businesses
229
Date | Event | Price |
|---|---|---|
| 2025-04-22 | Pending sale | $475,000 |
| 2025-04-14 | Price change | $475,000 |
| 2025-02-23 | Price change | $480,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-08 | $4544.99 | 9.69% | $363,460 | 10.00% |
| 2023-10-08 | $4143.45 | -17.22% | $330,418 | 10.00% |
| 2022-10-08 | $5005.41 | -5.33% | $300,380 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
