Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Temple at 1023 Antelope Trl, Temple, TX, 76504 uses $98,366 cash to close to unlock $2,163/yr annual cash flow and $180/mo monthly cash flow. Total monthly income runs $2,290/mo, and a $1,452/mo payment keeps the spread at $180/mo. Purchase price stands at $296,731, and rental yield measures 9.26% with $2,290/mo rent. Return on cash invested shows 22.11% in year one, and 5% annual appreciation builds toward $81,981 over five years. Five-year ROI reaches 115.87% and total cumulative return in cash records $113,982. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,290/mo property income covering a $1,452/mo payment rather than investor’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76504, Temple, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,346 (100%) |
| Owner Occupied HU | 4,802 (36.0%) |
| Renter Occupied HU | 7,272 (54.5%) |
| Vacant Housing Units | 1,272 ( 9.5%) |
| Median Home Value | $208,864 |
| Average Home Value | $274,573 |
Residential
11,800
Single Family
8,424
Multi-Family
3,376
Businesses
1,106
Date | Event | Price |
|---|---|---|
| 2025-09-16 | Listing removed | $1,900 |
| 2025-08-14 | Listed for rent | $1,900 |
| 2024-04-01 | Listed for sale | $321,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-09 | N/A | N/A | $296,731 | 1059.11% |
| 2024-10-09 | $598.63 | 1.99% | $25,600 | N/A |
| 2023-10-09 | $586.93 | -23.40% | $25,600 | -20.00% |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
