S-1475 Plan, South Pointe, Temple, TX, 76504 | $1,297/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

S-1475 Plan, South Pointe, Temple, TX, 76504 | $1,297/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1566 sft

1301 Fairway Dr, Belton, TX, 76513

3 Bed
2 Bath
1411 sft

113 Jack Browning Dr, Jarrell, TX, 76537

5 Bed
3 Bath
3866 sft

445 N Wall St, Belton, TX, 76513

3 Bed
2 Bath
1263 sft

1918 Deodar Dr, Belton, TX, 76513

Nearby investment properties with comparable prices

3 Bed
2 Bath
1514 sft

S-1475 Plan, South Pointe, Temple, TX, 76504

3 Bed
2 Bath
1200 sft

125 Sudden Impact Dr, Jarrell, TX, 76537

3 Bed
2 Bath
1404 sft

Sophie Plan, Hartrick Ranch, Temple, TX, 76502

3 Bed
2 Bath
1156 sft

109 Wyatt Way, Jarrell, TX, 76537

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Temple at S-1475 Plan, South Pointe, Temple, TX, 76504 earns $1,297/mo cash flow from $3,091/mo rent with a $1,235/mo payment. Total monthly income totals $3,091/mo, and annual cash flow totals $15,558/yr on $83,671 capital. ROI tracks 38.5% on current figures, and rental yield reads 14.7% at a $252,400 purchase. Equity gained on principal adds $1,629/yr, and 5% annual appreciation supports $69,733 over five years. Five-year ROI reaches 203.78% and total cumulative return in cash sums $170,503. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,091/mo property income instead of your personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Some images shown may be from a previously built Stylecraft home of similar design. Actual options, colors, and selections may vary. Contact us for details!If you're wanting options and flexibility, this floor plan is exactly what you're looking for! This beautiful 3 bedroom, 2 bath home is thoughtfully designed to have three different options for the front room: a formal dining room, study, or 4th bedroom. You'll absolutely love the way the kitchen seamlessly flows into the living room, giving you ample space to gather with your family. From the luxuriously large primary bedroom with seating area, to the exquisite selections Stylecraft offers, you are guaranteed to love this home!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76504, Temple, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,346 (100%)
Owner Occupied HU	4,802 (36.0%)
Renter Occupied HU	7,272 (54.5%)
Vacant Housing Units	1,272 ( 9.5%)
Median Home Value	$208,864
Average Home Value	$274,573