








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Temple at S-1475 Plan, South Pointe, Temple, TX, 76504 priced at $252,400 pairs $2,034/mo rent with $240/mo cash flow after a $1,235/mo payment. Total monthly income equals $2,034/mo, and annual cash flow comes to $2,874/yr on $83,671 invested. Return on cash invested is 23.34% in year one, and rental yield stands at 9.67% on a $252,400 basis. Equity gained on principal adds $1,629/yr, and 5% annual appreciation accumulates to $69,733 by year five. Five-year ROI measures 122.49% and total cumulative return in cash reaches $102,487. For financing, Ziffy Mortgage’s DSCR program evaluates $2,034/mo property income against a $1,235/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76504, Temple, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,346 (100%) |
| Owner Occupied HU | 4,802 (36.0%) |
| Renter Occupied HU | 7,272 (54.5%) |
| Vacant Housing Units | 1,272 ( 9.5%) |
| Median Home Value | $208,864 |
| Average Home Value | $274,573 |
Residential
11,800
Single Family
8,424
Multi-Family
3,376
Businesses
1,106
Date | Event | Price |
|---|---|---|
| 2024-10-16 | Listed for sale | $252,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Ady • Stylecraft Builders
Mls Name: Stylecraft Homes
Mls Provider:
Mls ID: #N/A