10014 Forest View PlGaithersburgMD20886
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gaithersburg at 10014 Forest View Pl, Gaithersburg, MD, 20886 offers a 17.59% rental yield on a $179,400 purchase with $2,629/mo rent. Total monthly income registers $2,629/mo, and a $878/mo payment leaves $1,276/mo available for distribution. Annual cash flow reaches $15,317/yr on $59,471 to close, and return on cash invested stands at 45.66% in year one. Equity gained on principal adds $1,158/yr while 5% annual appreciation supports $49,565 over five years. Portfolio math shows five-year ROI at 242.77% and total cumulative return in cash at $144,380. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,629/mo property income against a $878/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1978
779 sqft lot
$N/A/sqft
$114 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20886, Montgomery Village, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,638 (100%) |
| Owner Occupied HU | 8,423 (66.6%) |
| Renter Occupied HU | 3,772 (29.8%) |
| Vacant Housing Units | 443 ( 3.5%) |
| Median Home Value | $408,841 |
| Average Home Value | $465,457 |
Housing Distribution
Address Breakdown
Residential
12,603
Single Family
9,660
Multi-Family
2,943
Businesses
377
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A